Page 303 - Annual Report 2022 - PLN Indonesia Power
P. 303

Analisis dan Pembahasan Manajemen
                                      Management Discussion and Analysis


                                                                       Perbandingan antara Target 2022, Realisasi 2022 dan Proyeksi 2023
                                                                       Comparison between 2022 Target, 2022 Realization, and 2023 Projection


            Realisasi Penjualan Tenaga Listrik PLN Indonesia Power tahun 2022   The realization of electricity production in 2022 was 37,510.12 GWh,
            sebesar 35.935,34 GWh dengan pencapaian 119,33% dari target   with  the  achievement  of  118.89%  from  the  WP&B  2022  target.
            RKAP 2022. Realisasi ini terutama didukung oleh peningkatan   This was mainly contributed by the increase of production in Priok
            produksi di Priok Blok 1-2 PGU sesuai dengan kebutuhan sistem   Block 1-2 PGU according to system demands, in which CCPPs are
            dimana PLTGU masih diprioritaskan untuk  supply kelistrikan   prioritized for supplying electricity in Greater Jakarta area, increased
            Jabodetabek, peningkatan produksi di PLTU Suralaya dengan CF   production in Suralaya PGU with realized CF of 78.44% until
            realisasi s.d Desember sebesar 78,44% sesuai dengan kebutuhan   December according to system demands, increased production in
            sistem, peningkatan produksi di Priok Blok 2 PGU untuk memenuhi   Grati Block 2 PGU to meet 150 kV demands, and water supply that
            kebutuhan di 150 kV serta  ketersediaan air yang menyebabkan   factors in the production process in Saguling POMU and Mrica PGU.
            pencapaian produksi di Saguling POMU dan Mrica PGU. Selanjutnya,   Further for 2023, Electricity Production is projected at 78,734.68
            pada tahun 2023, Penjualan Tenaga Listrik diproyeksikan sebesar   GWh with the basis of assumption that productions would have
            73.752,98 GWh dengan dasar asumsi telah mengakomodir   been accommodated  for subholding units that  were transferred
            penjualan unit-unit  subholding yang dialihkan dari PLN ke PLN   from PLN to PLN Indonesia Power.
            Indonesia Power.
            Perbandingan Target, Realisasi, dan Proyeksi Pemakaian Sendiri (PS)
            Table of Comparison of Self-Consumption Target against Realization in 2022 and 2023 Projection

                                         Target RKAP 2022       Realisasi 2022   Pencapaian     Proyeksi 2023
                      Uraian            WP&B 2022 Target       2022 Realization  Achievement   2023 Projection
                    Description
                                        GWh         %        GWh         %         GWh        GWh        %
             Pemakaian Sendiri          1.435,70      4,55   1.574,78      4,20     109,69    4.279,05     5,48
             Self-Consumption


            Realisasi PS tenaga listrik PLN Indonesia Power tahun 2022 sebesar   The realized electricity self-consumption in 2022 was 1,626.78 GWh,
            1.574,78 GWh dengan pencapaian 109,69% dari target RKAP 2022.   or 9.2% of the WP&B 2022 target. This was mainly contributed by
            Realisasi ini terutama disebabkan oleh peningkatan produksi terutama   increase in production, especially in Suralaya 1-7 PGU, Priok PGU
            di PLTU Suralaya 1-7, Suralaya 1-7 PGU, Priok PGU dan Grati PGU.  and Grati PGU.

            Selanjutnya, pada tahun 2023, PS diproyeksikan sebesar 4.279,05   Further for 2023, self-consumption is projected at 4,331.15 GWh
            GWh dengan dasar asumsi telah mengakomodir produksi dan   with the basis of assumption that productions and sales would have
            penjualan unit-unit  subholding yang dialihkan dari PLN ke PLN   been accommodated  for subholding units that  were transferred
            Indonesia Power.                                   from PLN to PLN Indonesia Power.

            Perbandingan antara Target, Realisasi, dan Proyeksi Kinerja Keuangan
            Comparison between Financial Performance Target, Realization, and Projection

            Perusahaan memiliki dua bentuk penyajian yaitu berdasarkan   Company has two forms of presentation, i.e., based on audited
            angka laporan keuangan yang diaudit dan berdasarkan angka   financial statements and based on report to Shareholders. The
            untuk pelaporan kepada Pemegang Saham. Perbedaan penyajian   difference between both presentations is that PLN Indonesia Power
            ini dilatarbelakangi oleh RKAP PLN Indonesia Power yang disahkan   WP&B, which was ratified by the Shareholders as the work programs
            oleh Pemegang saham sebagai program kerja dan target yang harus   and targets to meet, does not adopt the implementation of ISFAS 16
            dicapai perusahaan tidak mengadopsi penerapan ISAK 16 Konsesi   on “Service Concession” (Audited Financial Statements). This is all
            Jasa (Laporan Keuangan Audit). Hal ini dikarena PT PLN Persero   because PT PLN (Persero) as the shareholder adopts OJK Regulation
            Selaku pemegang saham mengadopsi POJK 6 bahwa pembelian   No. 6 which stipulates that electricity purchase is treated as sale/
            tenaga listrik diberlakukan sebagai transaksi jual beli, meskipun   purchase transaction, although the PPA for PLN Indonesia Power’s
            PJBTL Suralaya 1-7 yang merupakan pembangkit kepemilikan PLN   existing power plants Suralaya 1-7 is valid for 30 years and therefore
            Indonesia Power mempunyai masa kontrak 30 tahun sehingga   meeting the ISFAS 16 on “Service Concession”. Therefore, this post
            terpenuhi ISAK 16 Konsesi Jasa, dalam RKAP secara target tetap   is still presented as electricity sales target in the WP&B. To simplify
            disajikan dalam penjualan tenaga listrik. Untuk mempermudah   the measurement and evaluation of management, we present the
            pengukuran dan evaluasi manajemen maka disajikan laporan   financial statements using the structure that refers to the WP&B.
            keuangan dengan struktur penyajian seperti RKAP.





                                                                                             2022 Annual Report
             www.plnindonesiapower.co.id                                                                      303
                                                                                             PT PLN Indonesia Power
   298   299   300   301   302   303   304   305   306   307   308