Page 666 - Annual Report 2022 - PLN Indonesia Power
P. 666

Powering Sustainable
          and Prosperous Future



                             PT INDONESIA POWER DAN ENTITAS ANAKNYA/AND ITS SUBSIDIARIES

                                                 Lampiran 5/67 Schedule

              CATATAN ATAS LAPORAN KEUANGAN                                  NOTES TO THE CONSOLIDATED
              KONSOLIDASIAN                                                        FINANCIAL STATEMENTS
              31 DESEMBER 2022 DAN 2021                                        31 DECEMBER 2022 AND 2021
              (Dinyatakan dalam jutaan Rupiah, kecuali dinyatakan lain)   (Expressed in millions of Rupiah, unless otherwise stated)

              15.  INVESTASI PADA ENTITAS  ASOSIASI  DAN  15.  INVESTMENTS IN ASSOCIATES AND JOINT
                  VENTURA BERSAMA (lanjutan)                    VENTURES (continued)

                  Ventura bersama (lanjutan)                    Joint ventures (continued)

                                                      31 Desember/December 2021

                                    REP        PDG       GCL        IRT       MCB        Total

                  Kas dan setara kas       45,326       21,902       627,368       190,433       2,584       887,613   Cash and cash equivalents
                  Aset lancar lainnya                                                         Other current assets
                     (tidak termasuk kas)       88,141       88,950       437,712       123,443       14,527       752,773    (excluding cash)

                  Jumlah aset lancar       133,467       110,852       1,065,080       313,876       17,111       1,640,386    Total current assets

                  Aset tidak lancar       2,249,531       406,866       4,978,774       16,176,156       379,614       24,190,941    Non-current assets

                  Utang usaha           509       115,752       97,892       138,193       2,632       354,978    Trade payables
                  Liabilitas lancar lainnya       103,364       38,753       119,487       839,298       1,494       1,102,396    Other current liabilities

                  Jumlah liabilitas lancar       103,873       154,505       217,379       977,491       4,126       1,457,374    Total current liabilities

                  Liabilitas keuangan       1,670,377       196,257      3,595,314       8,580,033       254,009       14,295,990     Financial liabilities
                  Liabilitas tidak lancar lainnya      362,420       7,088      478,074      475,897       111,137       1,434,616   Other non-current liabilities

                  Jumlah liabilitas tidak lancar      2,032,797       203,345       4,073,388       9,055,930       365,146       15,730,606   Total non-current liabilities

                  Aset bersih         246,328       159,868       1,753,087       6,456,611       27,453       8,643,347    Net assets

                  % kepemilikan      51.00%     35.00%    35.00%     51.00%    30.00%     -     % of ownership


                  Bagian Grup atas aset bersih                                                  net assets of
                     ventura bersama       125,627       55,953       613,580       3,292,871       8,235       4,096,266    joint ventures

                  Pendapatan          194,360       193,901       1,014,625       4,665,015      -      6,067,901  Revenue
                  Beban pokok pendapatan       (4,713)      (66,659)      (552,177)      (3,579,708)     -      (4,203,257)   Cost of revenue
                  Beban operasi       (39,512)      (47,313)      (38,075)      (24,049)     -      (148,949)   Operating expenses
                  Penghasilan keuangan       -         1,075       -      51      -      1,126    Finance income
                  Beban keuangan       (125,738)      (22,779)      -      (405,850)     -      (554,367)   Finance costs
                  Pendapatan (beban) lain-lain,                                             Other income/(expenses),
                     bersih             427       10,805       18,491       (30,248)     -      (525)  net
                  Beban pajak penghasilan       (17,114)      (24,421)     -      (109,609)     -     (151,144)   Income tax expense

                  Laba tahun berjalan       7,710       44,609       442,864       515,602     -      1,010,785    Profit for the year

                  % kepemilikan      51.00%     35.00%    35.00%     51.00%    30.00%     -     % of ownership

                  Bagian Grup atas laba
                     bersih ventura bersama      3,932       15,613       155,002       262,957      -      437,504  income of joint ventures

                  Laba komprehensif                                                          Other comprehensive
                     lainnya           2,714       -         -      1,183,488     -     1,186,202    income

                  % kepemilikan       51.00%     35.00%    35.00%     51.00%    30.00%     -    % of ownership

                  Bagian Grup atas laba
                     komprehensif lainnya                                                   comprehensive income
                     ventura bersama       1,384       -      -     603,579     -     604,963    of joint ventures

                  Investasi pada  entitas  di atas diperoleh  terutama   The investments  in  the above entities are  held
                  untuk tujuan  potensi pertumbuhan jangka panjang,   primarily for long-term growth potential, since these
                  karena seluruh  entitas tersebut bergerak dalam   entities are engaged in the same electricity industry
                  industri ketenagalistrikan yang sama dengan industri   as the Group. Management believes that there is no
                  Grup. Manajemen meyakini  bahwa tidak  ada    indication of impairment.
                  indikasi penurunan nilai.











       666      Laporan Tahunan 2022                                                         www.plnindonesiapower.co.id
                 PT PLN Indonesia Power
   661   662   663   664   665   666   667   668   669   670   671