Page 277 - Annual Report 2022 - PLN Indonesia Power
P. 277

Analisis dan Pembahasan Manajemen
                                      Management Discussion and Analysis


                                                                                                Tinjauan Kinerja Keuangan
                                                                                             Financial Performance Highlights


            Liabilitas Jangka Panjang
            Non-Current Liabilities
            Libilitas Jangka Panjang PLN Indonesia Power meningkat 13,55%   PLN Indonesia Power’s Non-Current Liabilities increased by 13.55%
            dibandingkan tahun 2021 menjadi Rp10,69 triliun di tahun 2022.   from 2021, to Rp10.69 trillion in 2022.
            Tabel Liabilitas Jangka Panjang Tahun 2019 - 2022 (Rp juta)
            Table of Non-Current Liabilities in 2019-2022 (Rp million)

                              Uraian                                                                 Pertumbuhan
                            Description                 2019        2020        2021        2022       Growth

             Liabilitas Pajak Tangguhan Deferred Tax Liabilities  14.480  945.199  1.776.220  3.131.725  76,31%
             Liabilitas Sewa Lease Liabilities            14.754    3.430.755  2.884.932   2.524.395  (12,50)%
             Pinjaman dari Pemegang Saham                     -      794.456    1.292.375   1.134.273  (12,23)%
             Loans from Shareholders
             Liabilitas Imbalan Kerja Employee Benefit Liabilities   2.926.342  3.582.923  3.463.984  3.903.140  12,68%
             Jumlah Liabilitas Jangka Panjang          2.955.576   8.753.333    9.417.511  10.693.533  13,55%
             Total Non-Current Liabilities



               Grafik Liabilitas Jangka Panjang                                                    10.693.533
               Tahun 2019 - 2022 (Rp juta)                              8.753.333     9.417.511
               Chart of Non-Current Liabilities in 2019-2022
               (Rp million)



                                                          2.955.576




                                                           2019          2020          2021          2022


            Liabilitas Pajak Tangguhan                         Deferred Tax Liabilities

            Liabilitas Pajak Tangguhan PLN Indonesia Power meningkat 76,31%   Deferred Tax Liabilities increased by 76.31% from 2021, to Rp3.13
            dibandingkan tahun 2021 menjadi Rp3,13 triliun di tahun 2022.   trillion in 2022. This was mainly due to the difference of Net Book
            Peningkatan tersebut terutama dipengaruhi oleh selisih Net Book   Value (NBV) between fiscal assets and commercial assets.
            Value (NBV) aset fiskal dengan aset komersial.

            Liabilitas Sewa (Bagian Jangka Panjang)            Lease Liabilities (Non-Current Portion)

            Liabilitas Sewa bagian jangka panjang PLN Indonesia Power lebih   PLN Indonesia Power’s Lease Liabilities - Non-Current Portion
            rendah 12,50% dibandingkan tahun 2021 menjadi Rp2,52 triliun di   were 12.50% lower than in 2021, to Rp2.52 trillion in 2022. This
            tahun 2022. Hal tersebut terutama dipengaruhi oleh reklasifikasi   was mainly caused by reclassification of short-term portion of
            bagian jangka pendek liabilitas sewa, kontrak  sewa  yang  sudah   lease liabilities, completed lease contracts and rate changes in
            selesai dan perubahan tarif dalam perhitungan Minimum  Lease   the calculation of Minimum Lease Payment (MLP). It is presented
            Payment  (MLP). Disajikan secara lebih rinci dalam catatan atas   in more detail in the Notes to the Audited Financial Statements,
            Laporan Keuangan Audit yaitu catatan No. 19.       namely Note No. 19.









                                                                                             2022 Annual Report
             www.plnindonesiapower.co.id                                                                      277
                                                                                             PT PLN Indonesia Power
   272   273   274   275   276   277   278   279   280   281   282